County Profile for Audubon - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,699,836 Total Charges 12,452,503
Fixed Assets 4,234,736 Contract Allowance 2,504,531
Other Assets 4,021,059 Operating Revenue 9,947,972
Total Assets 19,955,631 Operating Expenses 10,062,739
Current Liabilities 1,727,208 Operating Margin -114,767
Long Term Liabilities 0 Other Income 1,147,165
Total Equity 18,228,423 Other Expense 178,723
Total Liabilities and Equity 19,955,631 Net Profit or Loss 853,675

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $103,625 Revenue per Bed $382,614 Revenue per Person $9,947,972
Net Margin per Discharge ($1,195) Net Margin per Bed ($4,414) Net Margin per Person ($114,767)
Net Profit per Discharge $8,892 Net Profit per Bed $32,834 Net Profit per Person $853,675
Net Fixed Assets per Discharge $44,112 Net Fixed Assets per Bed $162,874 Net Fixed Assets per Bed $4,234,736
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.9 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,352 Net Fixed Assets 2,112 Population Estimate 1,151
Total Revenue 2,250 Long Term Liabilities 2,213 Total Patient Discharges 2,462
Net Margin 1,780 Total Patient Beds 1,711
Net Profit or Loss 1,419

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,162,106 407,117 5.3108
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 550,388 1,326,174 0.4150
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 425,570 13 Nursing Administration 148,547
02,03 Captial Related - Movable Equipment 416,486 14 Central Services and Supply 77,224
04 Employee Benefits 769,145 15 Pharmacy 181,439
05 Administrative and General 1,148,117 16 Medical Records and Medical Library 241,032
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 361,985 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 208,311 19 Non Physician Anesthetist 187,205
10,11 Dietary and Cafeteria 208,813 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,373,874

County Profile for Audubon - 2012